CBRE Group Inc
CBRE · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $39.90B | $35.18B | $31.50B | $30.17B | $26.95B | $23.17B | $23.27B | $20.78B |
| Cost of Revenue | $32.98B | $28.81B | $25.68B | $24.24B | $21.58B | $19.05B | $18.69B | $16.45B |
| Operating Expenses | — | — | — | — | — | — | — | $3.37B |
| Operating Income | $1.75B | $1.41B | $1.12B | $1.51B | $1.64B | $969.76M | $1.26B | $1.09B |
| Interest Expense | — | — | -$149.00M | -$69.00M | -$50.00M | -$67.75M | -$85.75M | $107.27M |
| Other Income / (Expense) | $19.00M | $39.00M | $61.00M | -$12.00M | $204.00M | $17.39M | $28.91M | $93.02M |
| Income Before Taxes | $1.59B | $1.22B | $1.28B | $1.66B | $2.41B | $969.97M | $1.36B | $1.38B |
| Provision for Income Taxes | $317.00M | $182.00M | $250.00M | $234.00M | $568.00M | $214.10M | $69.89M | $313.06M |
| Net Income | $1.16B | $968.00M | $986.00M | $1.41B | $1.84B | $751.99M | $1.28B | $1.06B |
| Basic EPS | $3.88 | $3.16 | $3.20 | $4.36 | $5.48 | $2.24 | $3.82 | $3.13 |
| Diluted EPS | $3.85 | $3.14 | $3.15 | $4.29 | $5.41 | $2.22 | $3.77 | $3.10 |
| Basic Shares Outstanding | 298.16M | 305.86M | 308.43M | 322.81M | 335.23M | 335.20M | 335.80M | 339.32M |
| Diluted Shares Outstanding | 300.75M | 308.03M | 312.55M | 327.70M | 339.72M | 338.39M | 340.52M | 343.12M |
Analyst Estimates
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $7.76 | $7.57 | $7.88 | 5 | ↑1 ↓3 |
| Dec 2027 | $8.88 | $8.51 | $9.33 | 5 | ↑1 ↓3 |
| Dec 2028 | $10.26 | $8.99 | $11.58 | 5 | ↑1 ↓0 |
| Dec 2029 | $13.07 | $11.82 | $14.33 | 2 | ↑1 ↓0 |
