C · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $85.22B | $80.72B | $78.07B | $75.34B | $71.88B | $75.50B | $75.07B | $72.85B |
| Cost of Revenue | — | — | — | — | — | $17.50B | $8.38B | $7.57B |
| Interest Expense | $59.79B | $54.09B | $78.36B | $25.74B | $7.98B | $13.34B | $28.38B | $24.27B |
| Other Income / (Expense) | -$504.00M | $1.25B | $2.73B | -$21.00M | $1.17B | $420.00M | $1.45B | $1.66B |
| Income Before Taxes | $19.83B | $17.05B | $12.91B | $18.81B | $27.47B | $13.63B | $23.90B | $23.45B |
| Provision for Income Taxes | $5.37B | $4.21B | $3.53B | $3.64B | $5.45B | $2.52B | $4.43B | $5.36B |
| Net Income | $14.31B | $12.68B | $9.23B | $14.85B | $21.95B | $11.05B | $19.40B | $18.05B |
| Basic EPS | $7.11 | $6.03 | $4.07 | $7.04 | $10.21 | $4.74 | $8.08 | $6.69 |
| Diluted EPS | $6.99 | $5.94 | $4.04 | $7.00 | $10.14 | $4.72 | $8.04 | $6.68 |
| Basic Shares Outstanding | 1.83B | 1.90B | 1.93B | 1.95B | 2.03B | 2.09B | 2.25B | 2.49B |
| Diluted Shares Outstanding | 1.87B | 1.94B | 1.96B | 1.96B | 2.05B | 2.10B | 2.27B | 2.49B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $11.20 | $10.56 | $11.46 | 10 | ↑10 ↓0 |
| Dec 2027 | $12.95 | $12.65 | $13.35 | 10 | ↑10 ↓0 |
| Dec 2028 | $14.47 | $13.02 | $15.59 | 3 | ↑3 ↓0 |
| Dec 2029 | $14.31 | $14.31 | $14.31 | 1 | ↑0 ↓0 |