
BSY · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.50B | $1.35B | $1.23B | $1.10B | $965.05M | $801.54M | $736.65M | $691.71M |
| Cost of Revenue | $277.53M | $257.77M | $266.08M | $237.01M | $216.54M | $167.16M | $144.15M | $131.32M |
| Gross Profit | $1.22B | $1.10B | $962.33M | $862.07M | $748.51M | $634.39M | $592.50M | $560.39M |
| Research & Development | $307.58M | $281.25M | $274.62M | $257.86M | $220.91M | $185.51M | $183.55M | $175.03M |
| Selling, General & Administrative | $217.33M | $210.37M | $180.74M | $174.65M | $150.12M | $113.27M | $97.17M | $89.33M |
| Operating Expenses | $861.63M | $793.18M | $731.79M | $653.46M | $653.92M | $484.24M | $450.64M | $439.00M |
| Operating Income | $362.62M | $302.15M | $230.54M | $208.61M | $94.59M | $150.15M | $141.87M | $121.39M |
| Interest Expense | $7.58M | $16.97M | $34.97M | $35.06M | $11.53M | $7.22M | $9.73M | $9.61M |
| Other Income / (Expense) | $547.00K | $12.95M | -$7.22M | $24.30M | $9.96M | $24.25M | -$5.56M | $236.00K |
| Income Before Taxes | $350.73M | $293.06M | $183.53M | $198.28M | $93.33M | $167.62M | $128.11M | $112.86M |
| Provision for Income Taxes | $72.98M | $58.73M | -$143.24M | $21.28M | -$3.45M | $38.63M | $23.74M | -$29.25M |
| Net Income | $277.90M | $234.80M | $326.80M | $174.80M | $93.20M | $126.52M | $103.10M | $142.11M |
| Basic EPS | $0.88 | $0.75 | $1.05 | $0.57 | $0.30 | $0.44 | $0.36 | $0.50 |
| Diluted EPS | $0.85 | $0.72 | $1.00 | $0.55 | $0.30 | $0.42 | $0.35 | $0.49 |
| Basic Shares Outstanding | 314.69M | 314.89M | 312.36M | 309.23M | 305.71M | 289.86M | 284.63M | 285.81M |
| Diluted Shares Outstanding | 333.09M | 333.77M | 332.50M | 331.77M | 314.61M | 299.37M | 293.80M | 292.62M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $1.21 | $1.17 | $1.22 | 6 | ↑0 ↓0 |
| Dec 2027 | $1.38 | $1.29 | $1.47 | 6 | ↑0 ↓0 |
| Dec 2028 | $1.58 | $1.58 | $1.58 | 1 | ↑0 ↓0 |