
ATI · NYSE
| FY2025 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.59B | $4.36B | $4.17B | $3.84B | $3.84B | $2.80B | $2.80B | $2.98B |
| Cost of Revenue | $3.58B | $3.46B | $3.37B | $3.12B | $3.12B | $2.47B | $2.47B | $2.69B |
| Gross Profit | $1.01B | $898.20M | $802.60M | $714.20M | $714.20M | $333.20M | $333.20M | $292.80M |
| Research & Development | $21.30M | $19.60M | $20.70M | $16.30M | $16.30M | $16.50M | $16.50M | $14.10M |
| Selling, General & Administrative | $365.10M | $342.30M | $328.10M | $297.50M | $297.50M | $226.90M | $226.90M | $201.00M |
| Operating Income | $640.90M | $608.90M | $466.40M | $316.10M | $287.30M | $117.60M | $117.60M | -$1.30B |
| Interest Expense | $110.70M | $124.20M | $105.80M | $92.10M | $92.10M | $97.60M | $97.60M | $96.10M |
| Other Income / (Expense) | $14.60M | $14.40M | $1.30M | -$12.50M | -$12.50M | $18.20M | $18.20M | -$1.20M |
| Income Before Taxes | $522.30M | $486.10M | $295.20M | $354.60M | $162.00M | $233.40M | $10.60M | -$1.48B |
| Provision for Income Taxes | $103.70M | $103.40M | -$128.20M | $15.50M | $15.50M | $26.80M | $26.80M | $77.70M |
| Net Income | $404.30M | $367.80M | $410.80M | $323.50M | $130.90M | $184.60M | -$38.20M | -$1.57B |
| Basic EPS | $2.92 | $2.82 | $3.21 | $2.54 | $1.03 | $1.45 | -$0.30 | -$12.43 |
| Diluted EPS | $2.85 | $2.55 | $2.81 | $2.23 | $0.96 | $1.32 | -$0.30 | -$12.43 |
| Basic Shares Outstanding | 138.60M | 130.40M | 128.10M | 127.50M | 127.50M | 127.10M | 127.10M | 126.50M |
| Diluted Shares Outstanding | 141.80M | 146.60M | 150.00M | 151.20M | 151.20M | 152.70M | 127.10M | 126.50M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $5.11 | $5.06 | $5.20 | 4 | ↑0 ↓0 |
| Dec 2027 | $6.17 | $5.40 | $6.44 | 5 | ↑1 ↓0 |
| Dec 2028 | $7.47 | $7.45 | $7.49 | 2 | ↑0 ↓0 |
| Dec 2029 | $8.67 | $8.67 | $8.67 | 1 | ↑0 ↓0 |