Aon plc
AON · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17.18B | $15.70B | $13.38B | $12.48B | $12.19B | $11.07B | $11.01B | $10.77B |
| Operating Expenses | $12.84B | $11.86B | $9.59B | $8.81B | $10.10B | $8.29B | $8.84B | $9.23B |
| Operating Income | $4.34B | $3.83B | $3.79B | $3.67B | $2.09B | $2.78B | $2.17B | $1.54B |
| Interest Expense | — | — | $484.00M | $406.00M | $322.00M | $334.00M | $307.00M | $278.00M |
| Other Income / (Expense) | $1.21B | $348.00M | -$163.00M | -$125.00M | $152.00M | $13.00M | $0.00 | -$25.00M |
| Income Before Taxes | $4.76B | $3.46B | $3.17B | $3.16B | $1.93B | $2.47B | $1.87B | $1.25B |
| Provision for Income Taxes | $1.01B | $742.00M | $541.00M | $510.00M | $623.00M | $448.00M | $297.00M | $146.00M |
| Net Income | $3.69B | $2.65B | $2.56B | $2.59B | $1.25B | $1.97B | $1.53B | $1.17B |
| Basic EPS | $17.11 | $12.55 | $12.60 | $12.23 | $5.59 | $8.49 | $6.42 | $4.62 |
| Diluted EPS | $17.02 | $12.49 | $12.51 | $12.14 | $5.55 | $8.45 | $6.37 | $4.59 |
| Basic Shares Outstanding | 215.90M | 211.40M | 203.50M | 211.70M | 224.70M | 231.90M | 238.60M | 245.20M |
| Diluted Shares Outstanding | 217.10M | 212.50M | 205.00M | 213.20M | 226.10M | 233.10M | 240.60M | 247.00M |
Analyst Estimates
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $18.94 | $18.35 | $19.50 | 14 | ↑1 ↓7 |
| Dec 2027 | $20.79 | $19.80 | $21.45 | 12 | ↑1 ↓6 |
| Dec 2028 | $23.21 | $22.91 | $23.53 | 5 | ↑1 ↓0 |
| Dec 2029 | $25.52 | $25.52 | $25.52 | 1 | ↑0 ↓0 |
