CoreWeave, Inc.$91.69ADSK · NASDAQ-GS
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.21B | $6.13B | $5.50B | $5.00B | $4.39B | $3.79B | $3.27B | $2.57B |
| Cost of Revenue | $650.00M | $578.00M | $511.00M | $480.00M | $418.00M | $337.00M | $324.90M | $285.90M |
| Gross Profit | $6.56B | $5.55B | $4.99B | $4.53B | $3.97B | $3.45B | $2.95B | $2.28B |
| Research & Development | $1.64B | $1.49B | $1.37B | $1.22B | $1.11B | $932.00M | $851.10M | $725.00M |
| Selling, General & Administrative | $693.00M | $650.00M | $620.00M | $532.00M | $572.00M | $414.00M | $405.60M | $340.10M |
| Operating Expenses | $4.98B | $4.20B | $3.86B | $3.54B | $3.35B | $2.82B | $2.61B | $2.31B |
| Operating Income | $1.58B | $1.35B | $1.13B | $989.00M | $618.00M | $629.00M | $343.00M | -$25.00M |
| Interest Expense | $80.00M | $71.00M | $71.00M | $83.00M | -$53.00M | -$82.00M | -$48.20M | -$17.70M |
| Other Income / (Expense) | $7.00M | $6.00M | $4.00M | $12.00M | $8.00M | $7.00M | $5.20M | $16.80M |
| Income Before Taxes | $1.60B | $1.38B | $1.14B | $946.00M | $565.00M | $547.00M | $294.80M | -$42.70M |
| Provision for Income Taxes | $479.00M | $272.00M | $230.00M | $123.00M | $68.00M | -$661.00M | $80.30M | $38.10M |
| Net Income | $1.12B | $1.11B | $906.00M | $823.00M | $497.00M | $1.21B | $214.50M | -$80.80M |
| Basic EPS | $5.28 | $5.17 | $4.23 | $3.81 | $2.26 | $5.52 | $0.98 | -$0.37 |
| Diluted EPS | $5.23 | $5.12 | $4.19 | $3.78 | $2.24 | $5.44 | $0.96 | -$0.37 |
| Basic Shares Outstanding | 213.00M | 215.00M | 214.00M | 216.00M | 220.00M | 219.00M | 219.70M | 218.90M |
| Diluted Shares Outstanding | 215.00M | 217.00M | 216.00M | 218.00M | 222.00M | 222.00M | 222.50M | 218.90M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Jan 2027 | $9.64 | $9.51 | $9.76 | 9 | ↑0 ↓0 |
| Jan 2028 | $10.82 | $10.21 | $11.52 | 10 | ↑0 ↓0 |
| Jan 2029 | $13.16 | $12.79 | $13.48 | 3 | ↑0 ↓0 |
