ADP · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $20.56B | $19.20B | $18.01B | $16.50B | $15.01B | $14.59B | $14.11B | $13.27B |
| Cost of Revenue | $11.10B | $10.48B | $9.95B | $9.46B | $8.64B | $8.45B | $8.02B | $7.76B |
| Research & Development | $988.60M | $955.70M | $844.80M | $798.60M | — | — | — | — |
| Selling, General & Administrative | $4.05B | $3.78B | $3.55B | $3.23B | $3.04B | $3.00B | $3.06B | $2.96B |
| Operating Expenses | $15.60B | $14.62B | $13.76B | $12.78B | $11.74B | $11.56B | $11.22B | $10.82B |
| Interest Expense | $455.90M | $361.40M | $253.30M | $81.90M | $59.70M | $107.10M | $129.90M | $102.70M |
| Other Income / (Expense) | $354.10M | $286.70M | $183.50M | $82.80M | $96.30M | $148.00M | $111.10M | -$172.10M |
| Income Before Taxes | $5.31B | $4.87B | $4.44B | $3.80B | $3.36B | $3.18B | $3.01B | $2.28B |
| Provision for Income Taxes | $1.23B | $1.12B | $1.03B | $855.20M | $762.70M | $716.10M | $712.80M | $397.70M |
| Net Income | $4.08B | $3.75B | $3.41B | $2.95B | $2.60B | $2.47B | $2.29B | $1.88B |
| Basic EPS | $10.02 | $9.14 | $8.25 | $7.04 | $6.10 | $5.73 | $5.27 | $4.28 |
| Diluted EPS | $9.98 | $9.10 | $8.21 | $7.00 | $6.07 | $5.70 | $5.24 | $4.25 |
| Basic Shares Outstanding | 407.10M | 410.60M | 413.70M | 418.80M | 426.30M | 430.80M | 435.00M | 440.60M |
| Diluted Shares Outstanding | 408.70M | 412.20M | 415.70M | 421.10M | 428.10M | 432.70M | 437.60M | 443.30M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Jun 2027 | $12.30 | $12.25 | $12.37 | 7 | ↑5 ↓0 |
| Jun 2028 | $13.47 | $13.16 | $13.63 | 4 | ↑2 ↓1 |
| Jun 2029 | $14.75 | $14.53 | $15.13 | 3 | ↑1 ↓0 |
| Jun 2030 | $15.71 | $15.71 | $15.71 | 1 | ↑1 ↓0 |