ADI · NASDAQ-GS
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $11.02B | $9.43B | $12.31B | $12.01B | $7.32B | $5.60B | $5.99B | $6.22B |
| Cost of Revenue | $4.25B | $4.05B | $4.43B | $4.48B | $2.79B | $1.91B | $1.98B | $1.97B |
| Gross Profit | $6.77B | $5.38B | $7.88B | $7.53B | $4.53B | $3.69B | $4.01B | $4.25B |
| Research & Development | $1.77B | $1.49B | $1.66B | $1.70B | $1.30B | $1.05B | $1.13B | $1.17B |
| Selling, General & Administrative | $1.26B | $1.07B | $1.27B | $1.27B | $915.42M | $659.92M | $648.09M | $695.54M |
| Operating Expenses | $3.84B | $3.35B | $4.05B | $4.25B | $2.83B | $2.19B | $2.30B | $2.35B |
| Operating Income | $2.93B | $2.03B | $3.82B | $3.28B | $1.69B | $1.50B | $1.71B | $1.90B |
| Interest Expense | — | — | $264.64M | $200.41M | $184.82M | $193.31M | $229.07M | $253.59M |
| Other Income / (Expense) | -$220.38M | -$255.46M | -$215.11M | -$179.95M | -$363.49M | -$186.63M | -$224.88M | -$244.28M |
| Income Before Taxes | $2.71B | $1.78B | $3.61B | $3.10B | $1.33B | $1.31B | $1.49B | $1.66B |
| Provision for Income Taxes | $444.77M | $142.07M | $293.42M | $350.19M | -$61.71M | $90.86M | $122.72M | $148.33M |
| Net Income | $2.27B | $1.64B | $3.31B | $2.75B | $1.39B | $1.22B | $1.36B | $1.51B |
| Basic EPS | $4.59 | $3.30 | $6.60 | $5.29 | $3.50 | $3.31 | — | — |
| Diluted EPS | $4.56 | $3.28 | $6.55 | $5.25 | $3.46 | $3.28 | — | — |
| Basic Shares Outstanding | 494.38M | 496.17M | 502.23M | 519.23M | 397.46M | 368.63M | 369.13M | 370.43M |
| Diluted Shares Outstanding | 496.71M | 498.70M | 505.96M | 523.18M | 401.29M | 371.97M | 372.87M | 374.94M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Oct 2026 | $12.42 | $12.25 | $13.12 | 11 | ↑1 ↓0 |
| Oct 2027 | $14.63 | $13.61 | $15.87 | 10 | ↑1 ↓0 |
| Oct 2028 | $17.35 | $17.15 | $17.54 | 2 | ↑0 ↓0 |
| Oct 2029 | $20.21 | $20.21 | $20.21 | 1 | ↑0 ↓0 |